uarter ended March 31, 2016.
Operating cash flow increased 44% to $11.3 billion for the trailing twelve months, compared with $7.8 billion for the trailing twelve months ended March 31, 2015. Free cash flow increased to $6.4 billion for the trailing twelve months, compared with $3.2 billion for the trailing twelve months ended March 31, 2015. Free cash flow less lease principal repayments increased to $3.5 billion for the trailing twelve months, compared with $1.5 billion for the trailing twelve months ended March 31, 2015. Free cash flow less finance lease principal repayments and assets acquired under capital leases increased to $1.6 billion for the trailing twelve months, compared with an outflow of $1.2 billion for the trailing twelve months ended March 31, 2015.

Common shares outstanding plus shares underlying stock-based awards totaled 490 million on March 31, 2016, compared with 483 million one year ago.

Net sales increased 28% to $29.1 billion in the first quarter, compared with $22.7 billion in first quarter 2015. Excluding the $210 million unfavorable impact from year-over-year changes in foreign exchange rates throughout the quarter, net sales increased 29% compared to first quarter 2015.

Operating income was $1.1 billion in the first quarter, compared with $255 million in first quarter 2015.

Net income was $513 million in the first quarter, or $1.07 per diluted share, compared with net loss of $57 million, or $0.12 per diluted share, in first quarter 2015.

“Amazon devices are the top selling products on Amazon, and customers purchased more than twice as many Fire tablets than first quarter last year,” said Jeff Bezos, founder and CEO of Amazon.com. “Earlier this week, the $39 Fire TV Stick became the first product ever — from any manufacturer — to pass 100,000 customer reviews, including over 62,000 5 star reviews, also more than any other product ever sold on Amazon. Echo too is off to an incredible start, and we can’t yet manage to keep it in stock despite all efforts. We’re building premium products at non-premium prices, and we’re thrilled so many customers are responding to our approach.”

Highlights

  • Amazon introduced Kindle Oasis, the thinnest and lightest Kindle, crafted from the ground up for readers with an all-new, incredibly thin and light design, plus an included charging cover that delivers months of battery life. Kindle Oasis, our eighth generation of Kindle, weighs just 4.6 ounces and is only 3.4 mm at its thinnest point — 30% thinner and over 20% lighter than any other Kindle.
  • Amazon announced two Alexa-enabled devices: Amazon Echo Dot, a hands-free, voice-controlled device that uses the same far-field voice recognition as Amazon Echo — for less than $90; and Amazon Tap, an Alexa-enabled portable Bluetooth and Wi-Fi speaker for under $130.
  • Amazon announced that Spotify Premium is now available in the U.S. on Echo. Spotify subscribers can listen to their music on Echo and ask Alexa to play any playlist, artist, genre, and more from Spotify’s catalog.
  • Alexa added hundreds of new skills, which include requesting a car from Uber, ordering a pizza from Domino’s, checking your credit balance with Capital One, getting fitness information from Fitbit, receiving election updates from NBC News, and many more. Alexa also supports more smart home devices, including thermostats from Nest, ecobee, Insteon, and Honeywell so customers can control the temperature in their homes using only their voice.
  • Amazon Dash Button has more than tripled the lineup of available brands. Customers can now choose from over 100 Dash Buttons, including Brawny, Doritos, Energizer, Honest Kids, Peet’s Coffee, Purina, Red Bull, Seventh Generation, and Starbucks.
  • Amazon Studios acquired the rights to several high-profile films including Woody Allen’s Café Society, Whit Stillman’s Love & Friendship, and 2016 Sundance Film Festival titles Manchester by the Sea, Gleason, Author: The JT Leroy Story, and Wiener-Dog. Following its theatrical run, each film will become available exclusively to Prime members through Prime Video.
  • Amazon’s second original live-action kids’ series, Just Add Magic, was the most successful Amazon Original Kids premiere with the most streams and hours in the first weekend.
  • Prime Music teamed up with Macklemore & Ryan Lewis to live stream their album release concert for This Unruly Mess I’ve Made. The live stream was available to all Amazon customers at no cost.
  • Amazon entered into agreements with Air Transport Services Group (ATSG) to lease 20 air cargo planes to support one and two-day delivery for U.S. customers. ATSG will operate the planes for Amazon.
  • Prime Free Same-Day Delivery expanded to 11 new metro areas and now serves Prime members in 27 metro areas throughout the U.S.
  • Amazon launched Prime Belgium with unlimited Free One-Day Shipping on millions of items, unlimited photo storage with Prime Photos, access to more than one million books to borrow with Kindle Owners’ Lending Library, and early access to flash sales.
  • Amazon was ranked #1 in corporate reputation among the 100 most visible companies in America, according to the 23,000-person Harris Poll. Amazon was also ranked #1 on the Reputation Institute’s U.S. RepTrak 100 list of the most reputable companies, which is based on more than 83,000 ratings.
  • U.K. consumers ranked Amazon #1 in customer satisfaction in a nationwide poll from the Institute of Customer Service. And for the second year in a row, customers selected Amazon.in as India’s most trusted online shopping brand, according to an annual Trust Research Advisory survey.
  • The Amazon Global Store on Amazon.cn has grown to over 10 million items, providing Chinese customers with an easier and more convenient shopping experience with authentic products curated from the Amazon.com website.
  • Amazon.in launched Amazon Tatkal, a studio-on-wheels offering a suite of launch services to sellers, including registration, imaging and cataloging services, and basic seller training. Since launching in February, Amazon Tatkal has reached sellers in 25 cities.
  • Handmade at Amazon, featuring genuinely handcrafted items sold directly from artisans, has increased selection to nearly 400,000 products from 12,000 artisans in more than 80 countries.
  • Amazon Home Services, providing customers with a simple way to buy and schedule professional services, now serves more than 40,000 U.S. zip codes with more than 1,200 service options across 45 categories.
  • Amazon launched the Amazon Payments Partner Program, a global program that offers unique tools and services to help ecommerce service providers and developers integrate their merchant customers with Amazon Payments.
  • Amazon Business, a B2B offering that includes features and benefits tailored to businesses, now serves more than 300,000 businesses ranging from small to Fortune 500 companies.
  • Amazon launched Style Code Live, a daily live show dedicated to fashion and beauty that features trends and useful tips from style experts, looks that the audience can shop, and interactive features like live chat. Style Code Live is hosted by Lyndsey Rodrigues, Rachel Smith, and Frankie Grande, and has featured guests such as Meghan Trainor, Karolina Kurkova, Lauren Conrad, Whitney Port, and Molly Sims. The show streams free for all viewers weeknights at 9 p.m. ET/6 p.m. PT at www.amazon.com/stylecodelive.
  • Amazon Education, TenMarks, and a coalition of non-profit education and education technology organizations launched the initiative “With Math I Can” to change student mindsets about math. The campaign challenges more than three million teachers and their students to replace the notion of “I’m not good at math” with “I am working to get better at math.” Teachers and students can visit www.withmathican.org to learn more.
  • Amazon Web Services (AWS) announced Amazon Lumberyard, a free, cross-platform, 3D game engine for developers to create the highest-quality games, connect their games to compute and storage of the AWS Cloud, and engage fans on Twitch. Amazon Lumberyard helps developers build beautiful worlds, make realistic characters, and create stunning real-time effects.
  • AWS announced the general availability of the AWS Database Migration Service, a fully managed service that allows customers to migrate their production Oracle, SQL Server, MySQL, MariaDB, and PostgreSQL databases from on-premises data centers to any of these engines or Amazon Aurora on AWS with virtually no downtime. So far this year, customers used the AWS Database Migration Service to move more than 2,000 databases to the AWS Cloud.
  • AWS announced the general availability of Amazon Inspector, an automated security assessment service that helps customers improve the security and compliance of their applications deployed on Amazon Elastic Compute Cloud (Amazon EC2).
  • AWS further enhanced its block storage service, Amazon Elastic Block Store (Amazon EBS), announcing two new low-cost hard disk drive (HDD)-backed storage options that offer customers predictable performance for big data workloads. Amazon EBS Throughput Optimized HDD (st1) and Cold HDD (sc1) volumes deliver consistent baseline performance with the ability to “burst” to higher throughput to meet the performance needs of big data applications like processing streaming data or performing data analytics.

Financial Guidance

The following forward-looking statements reflect Amazon.com’s expectations as of April 28, 2016, and are subject to substantial uncertainty. Our results are inherently unpredictable and may be materially affected by many factors, such as fluctuations in foreign exchange rates, changes in global economic conditions and customer spending, world events, the rate of growth of the Internet, online commerce, and cloud services, and the various factors detailed below.

Second Quarter 2016 Guidance

  • Net sales are expected to be between $28.0 billion and $30.5 billion, or to grow between 21% and 32% compared with second quarter 2015.
  • Operating income is expected to be between $375 million and $975 million, compared with $464 million in second quarter 2015.
  • This guidance includes approximately $825 million for stock-based compensation and other operating expense (income), net. It assumes, among other things, that no additional business acquisitions, investments, restructurings, or legal settlements are concluded and that there are no further revisions to stock-based compensation estimates.

A conference call will be webcast live today at 2:00 p.m. PT/5:00 p.m. ET, and will be available for at least three months at www.amazon.com/ir. This call will contain forward-looking statements and other material information regarding the Company’s financial and operating results.

These forward-looking statements are inherently difficult to predict. Actual results could differ materially for a variety of reasons, including, in addition to the factors discussed above, the amount that Amazon.com invests in new business opportunities and the timing of those investments, the mix of products and services sold to customers, the mix of net sales derived from products as compared with services, the extent to which we owe income taxes, competition, management of growth, potential fluctuations in operating results, international growth and expansion, the outcomes of legal proceedings and claims, fulfillment, sortation, delivery, and data center optimization, risks of inventory management, seasonality, the degree to which the Company enters into, maintains, and develops commercial agreements, acquisitions and strategic transactions, payments risks, and risks of fulfillment throughput and productivity. Other risks and uncertainties include, among others, risks related to new products, services, and technologies, system interruptions, government regulation and taxation, and fraud. In addition, the current global economic climate amplifies many of these risks. More information about factors that potentially could affect Amazon.com’s financial results is included in Amazon.com’s filings with the Securities and Exchange Commission (“SEC”), including its most recent Annual Report on Form 10-K and subsequent filings.

Our investor relations website is www.amazon.com/ir and we encourage investors to use it as a way of easily finding information about us. We promptly make available on this website, free of charge, the reports that we file or furnish with the SEC, corporate governance information (including our Code of Business Conduct and Ethics), and select press releases and social media postings, which may contain material information about us, and you may subscribe to be notified of new information posted to this site.

About Amazon

Amazon.com opened on the World Wide Web in July 1995. The company is guided by four principles: customer obsession rather than competitor focus, passion for invention, commitment to operational excellence, and long-term thinking. Customer reviews, 1-Click shopping, personalized recommendations, Prime, Fulfillment by Amazon, AWS, Kindle Direct Publishing, Kindle, Fire tablets, Fire TV, Amazon Echo, and Alexa are some of the products and services pioneered by Amazon. For more information, visit www.amazon.com/about.

 
AMAZON.COM, INC.
Consolidated Statements of Cash Flows
(in millions)
(unaudited)
 
  Three Months Ended
March 31,
  Twelve Months Ended
March 31,
2016   2015 2016   2015
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD $ 15,890 $ 14,557 $ 10,237 $ 5,074
OPERATING ACTIVITIES:
Net income (loss) 513 (57 ) 1,166 (405 )
Adjustments to reconcile net income (loss) to net cash from operating activities:
Depreciation of property and equipment, including internal-use software and website development, and other amortization, including capitalized content costs 1,827 1,426 6,682 5,162
Stock-based compensation 544 407 2,257 1,582
Other operating expense (income), net 43 44 155 139
Losses (gains) on sales of marketable securities, net 2 1 6 (3 )
Other expense (income), net (52 ) 91 102 203
Deferred income taxes 11 (2 ) 94 (136 )
Excess tax benefits from stock-based compensation (207 ) (22 ) (305 ) 94
Changes in operating assets and liabilities:
Inventories 769 721 (2,138 ) (1,172 )
Accounts receivable, net and other 412 441 (1,784 ) (1,324 )
Accounts payable (5,770 ) (4,249 ) 2,773 2,184
Accrued expenses and other (956 ) (940 ) 893 500
Additions to unearned revenue 2,814 1,803 8,412 5,144
Amortization of previously unearned revenue (2,110 ) (1,163 ) (7,055 ) (4,123 )
Net cash provided by (used in) operating activities (2,160 ) (1,499 ) 11,258 7,845
INVESTING ACTIVITIES:
Purchases of property and equipment, including internal-use software and website development, net (1,179 ) (871 ) (4,897 ) (4,684 )
Acquisitions, net of cash acquired, and other (16 ) (365 ) (446 ) (1,345 )
Sales and maturities of marketable securities 1,138 375 3,788 3,131
Purchases of marketable securities (636 ) (986 ) (3,741 ) (3,091 )
Net cash provided by (used in) investing activities (693 ) (1,847 ) (5,296 ) (5,989 )
FINANCING ACTIVITIES:
Excess tax benefits from stock-based compensation 207 22 305 (94 )
Proceeds from long-term debt and other 9 183 179 6,478
Repayments of long-term debt and other (175 ) (316 ) (1,512 ) (760 )
Principal repayments of capital lease obligations (801 ) (502 ) (2,761 ) (1,537 )
Principal repayments of finance lease obligations (29 ) (39 ) (111 ) (132 )
Net cash provided by (used in) financing activities (789 ) (652 ) (3,900 ) 3,955
Foreign-currency effect on cash and cash equivalents 222   (322 ) 171   (648 )
Net increase (decrease) in cash and cash equivalents (3,420 ) (4,320 ) 2,233   5,163  
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 12,470   $ 10,237   $ 12,470   $ 10,237  
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest on long-term debt $ 2 $ 17 $ 310 $ 90
Cash paid for interest on capital and finance lease obligations 47 32 168 102
Cash paid for income taxes (net of refunds) 139 55 357 194
Property and equipment acquired under capital leases 875 954 4,638 4,246
Property and equipment acquired under build-to-suit leases 351 103 793 897
 
AMAZON.COM, INC.
Consolidated Statements of Operations
(in millions, except per share data)
(unaudited)
 
  Three Months Ended
March 31,
2016   2015
Net product sales $ 20,581 $ 17,084
Net service sales 8,547   5,633  
Total net sales 29,128 22,717
Operating expenses (1):
Cost of sales 18,866 15,395
Fulfillment 3,687 2,759
Marketing 1,436 1,083
Technology and content 3,526 2,754
General and administrative 497 427
Other operating expense (income), net 45   44  
Total operating expenses 28,057   22,462  
Operating income 1,071 255
Interest income 21 11
Interest expense (117 ) (115 )
Other income (expense), net 81   (130 )
Total non-operating income (expense) (15 ) (234 )
Income (loss) before income taxes 1,056 21
Provision for income taxes (475 ) (71 )
Equity-method investment activity, net of tax (68 ) (7 )
Net income (loss) $ 513   $ (57 )
Basic earnings per share $ 1.09   $ (0.12 )
Diluted earnings per share $ 1.07   $ (0.12 )
Weighted-average shares used in computation of earnings per share:
Basic 471   465  
Diluted 481   465  
_____________
(1) Includes stock-based compensation as follows:
Fulfillment $ 116 $ 90
Marketing 56 35
Technology and content 317 233
General and administrative 55 49
 
AMAZON.COM, INC.
Consolidated Statements of Comprehensive Income (Loss)
(in millions)
(unaudited)
 
  Three Months Ended
March 31,
2016   2015
Net income (loss) $ 513 $ (57 )
Other comprehensive income (loss):
Foreign currency translation adjustments, net of tax of $(24) and $(1) 102 (243 )
Net change in unrealized gains (losses) on available-for-sale securities:
Unrealized gains (losses), net of tax of $0 and $0 6 1
Reclassification adjustment for losses (gains) included in “Other income (expense), net,” net of tax of $(1) and $0 1   1  
Net unrealized gains (losses) on available-for-sale securities 7   2  
Total other comprehensive income (loss) 109   (241 )
Comprehensive income (loss) $ 622   $ (298 )
 
AMAZON.COM, INC.
Segment Information
(in millions)
(unaudited)
 
  Three Months Ended
March 31,
2016   2015
North America
Net sales $ 16,996 $ 13,406
Segment operating expenses 16,072   12,889  
Segment operating income (loss) before stock-based compensation and other 924 517
Stock-based compensation and other 336   263  
Operating income (loss) $ 588   $ 254  
International
Net sales $ 9,566 $ 7,745
Segment operating expenses 9,546   7,821  
Segment operating income (loss) before stock-based compensation and other 20 (76 )
Stock-based compensation and other 141   118  
Operating income (loss) $ (121 ) $ (194 )
AWS
Net sales $ 2,566 $ 1,566
Segment operating expenses 1,850   1,301  
Segment operating income (loss) before stock-based compensation and other 716 265
Stock-based compensation and other 112   70  
Operating income (loss) $ 604   $ 195  
Consolidated
Net sales $ 29,128 $ 22,717
Segment operating expenses 27,468   22,011  
Segment operating income (loss) before stock-based compensation and other 1,660 706
Stock-based compensation and other 589   451  
Operating income (loss) 1,071 255
Total non-operating income (expense) (15 ) (234 )
Provision for income taxes (475 ) (71 )
Equity-method investment activity, net of tax (68 ) (7 )
Net income (loss) $ 513   $ (57 )
Segment Highlights:
Y/Y net sales growth:
North America 27 % 24 %
International 24 (2 )
AWS 64 49
Consolidated 28 15
Net sales mix:
North America 58 % 59 %
International 33 34
AWS 9   7  
Consolidated 100 % 100 %
 
AMAZON.COM, INC.
Supplemental Net Sales Information
(in millions)
(unaudited)
 
  Three Months Ended
March 31,
2016   2015
Net Sales:
North America
Media $ 3,208 $ 2,969
Electronics and other general merchandise 13,511 10,250
Other (1) 277   187  
Total North America $ 16,996   $ 13,406  
International
Media $ 2,480 $ 2,320
Electronics and other general merchandise 7,034 5,378
Other (1) 52   47  
Total International $ 9,566   $ 7,745  
 
Year-over-year Percentage Growth:
North America
Media 8 % 5 %
Electronics and other general merchandise 32 31
Other 48 22
Total North America 27 24
International
Media 7 % (12 )%
Electronics and other general merchandise 31 4
Other 12 (12 )
Total International 24 (2 )
Year-over-year Percentage Growth, excluding the effect of foreign exchange rates:
North America
Media 8 % 5 %
Electronics and other general merchandise 32 31
Other 48 22
Total North America 27 24
International
Media 9 % 2 %
Electronics and other general merchandise 33 21
Other 15 2
Total International 26 14
______________________________

(1) Includes sales from non-retail activities, such as certain advertising services and our co-branded credit card agreements.

 
AMAZON.COM, INC.
Consolidated Balance Sheets
(in millions, except per share data)
 
  March 31, 2016   December 31, 2015
(unaudited)

ASSETS

Current assets:
Cash and cash equivalents $ 12,470 $ 15,890
Marketable securities 3,389 3,918
Inventories 9,582 10,243
Accounts receivable, net and other 5,072   5,654  
Total current assets 30,513 35,705
Property and equipment, net 23,308 21,838
Goodwill 3,785 3,759
Other assets 3,522   3,445  
Total assets $ 61,128   $ 64,747  

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:
Accounts payable $ 14,990 $ 20,397
Accrued expenses and other 9,431 10,372
Unearned revenue 3,766   3,118  
Total current liabilities 28,187 33,887
Long-term debt 8,219 8,227
Other long-term liabilities 9,966 9,249
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value:
Authorized shares — 500
Issued and outstanding shares — none
Common stock, $0.01 par value:
Authorized shares — 5,000
Issued shares — 495 and 494
Outstanding shares — 472 and 471 5 5
Treasury stock, at cost (1,837 ) (1,837 )
Additional paid-in capital 14,144 13,394
Accumulated other comprehensive loss (614 ) (723 )
Retained earnings 3,058   2,545  
Total stockholders’ equity 14,756   13,384  
Total liabilities and stockholders’ equity $ 61,128   $ 64,747  
 
AMAZON.COM, INC.
Supplemental Financial Information and Business Metrics
(in millions, except per share data)
(unaudited)
 
  Q1 2015   Q2 2015   Q3 2015   Q4 2015   Q1 2016   Y/Y %

Change

Cash Flows and Shares          
Operating cash flow -- trailing twelve months (TTM) $ 7,845 $ 8,980 $ 9,823 $ 11,920 $ 11,258 44 %
Operating cash flow -- TTM Y/Y growth (decline) 47 % 69 % 72 % 74 % 44 % N/A
Purchases of property and equipment, including internal-use software and website development, net -- TTM $ 4,684 $ 4,607 $ 4,424 $ 4,589 $ 4,897 5 %
Principal repayments of capital lease obligations -- TTM $ 1,537 $ 1,832 $ 2,144 $ 2,462 $ 2,761 80 %
Principal repayments of finance lease obligations -- TTM $ 132 $ 155 $ 163 $ 121 $ 111 (16 )%
Property and equipment acquired under capital leases -- TTM $ 4,246 $ 4,710 $ 4,599 $ 4,717 $ 4,638 9 %
Free cash flow -- TTM (1) $ 3,161 $ 4,373 $ 5,399 $ 7,331 $ 6,361 101 %
Free cash flow less lease principal repayments -- TTM (2) $ 1,492 $ 2,386 $ 3,092 $ 4,748 $ 3,489 134 %
Free cash flow less finance lease principal repayments and assets acquired under capital leases -- TTM (3) $ (1,217 ) $ (492 ) $ 637 $ 2,493 $ 1,612 N/A
Invested capital (4) 24,040 26,478 28,860 31,393 32,824 37 %
Common shares and stock-based awards outstanding 483 488 489 490 490 1 %
Common shares outstanding 466 468 469 471 472 1 %
Stock-based awards outstanding 17 20 20 19 18 4 %
Stock-based awards outstanding -- % of common shares outstanding 3.8 % 4.4 % 4.3 % 4.1 % 3.9 % N/A
Results of Operations
Worldwide (WW) net sales $ 22,717 $ 23,185 $ 25,358 $ 35,747 $ 29,128 28 %
WW net sales -- Y/Y growth, excluding F/X 22 % 27 % 30 % 26 % 29 % N/A
WW net sales -- TTM $ 91,963 $ 95,808 $ 100,588 $ 107,006 $ 113,418 23 %
WW net sales -- TTM Y/Y growth (decline), excluding F/X 20 % 22 % 24 % 26 % 28 % N/A
Operating income (loss) $ 255 $ 464 $ 406 $ 1,108 $ 1,071 320 %
Operating income/loss -- Y/Y growth (decline), excluding F/X 90 % N/A N/A 84 % 300 % N/A
Operating margin -- % of WW net sales 1.1 % 2.0 % 1.6 % 3.1 % 3.7 % N/A
Operating income (loss) -- TTM $ 287 $ 765 $ 1,715 $ 2,233 $ 3,049 964 %
Operating income/loss -- TTM Y/Y growth (decline), excluding F/X (56 )% 35 % N/A N/A 933 % N/A
Operating margin -- TTM % of WW net sales 0.3 % 0.8 % 1.7 % 2.1 % 2.7 % N/A
Net income (loss) $ (57 ) $ 92 $ 79 $ 482 $ 513 N/A
Net income (loss) per diluted share $ (0.12 ) $ 0.19 $ 0.17 $ 1.00 $ 1.07 N/A
Net income (loss) -- TTM $ (405 ) $ (188 ) $ 328 $ 596 $ 1,166 N/A
Net income (loss) per diluted share -- TTM $ (0.88 ) $ (0.41 ) $ 0.69 $ 1.25 $ 2.43 N/A
 
______________________________

(1) Free cash flow is cash flow from operations reduced by “Purchases of property and equipment, including internal-use software and website development, net,” which is included in cash flow from investing activities.

(2) Free cash flow less lease principal repayments is free cash flow reduced by “Principal repayments of capital lease obligations,” and “Principal repayments of finance lease obligations,” which are included in cash flow from financing activities.

(3) Free cash flow less finance lease principal repayments and assets acquired under capital leases is free cash flow reduced by “Principal repayments of finance lease obligations,” which are included in cash flow from financing activities, and property and equipment acquired under capital leases. In this measure, property and equipment acquired under capital leases is reflected as if these assets had been purchased with cash, which is not the case as these assets have been leased.

(4) Average Total Assets minus Current Liabilities (excluding current portion of Long-Term Debt and current portion of capital lease obligations and finance lease obligations) over five quarter ends.

 
AMAZON.COM, INC.
Supplemental Financial Information and Business Metrics
(in millions)
(unaudited)
 
  Q1 2015   Q2 2015   Q3 2015   Q4 2015   Q1 2016   Y/Y %
Change
Segments          
North America Segment:
Net sales $ 13,406 $ 13,796 $ 15,006 $ 21,501 $ 16,996 27 %
Net sales -- Y/Y growth, excluding F/X 24 % 26 % 29 % 24 % 27 % N/A
Net sales -- TTM $ 53,432 $ 56,233 $ 59,540 $ 63,708 $ 67,299 26 %
Segment operating income (loss) before stock-based compensation and other:
Operating income (loss) $ 517 $ 703 $ 528 $ 1,003 $ 924 79 %
Operating income/loss -- Y/Y growth (decline), excluding F/X 77 % 111 % N/A 36 % 78 % N/A
Operating margin -- % of North America net sales 3.9 % 5.1 % 3.5 % 4.7 % 5.4 % N/A
Operating income (loss) -- TTM $ 1,520 $ 1,893 $ 2,480 $ 2,751 $ 3,157 108 %
Operating margin -- TTM % of North America net sales 2.8 % 3.4 % 4.2 % 4.3 % 4.7 % N/A
Operating income (loss):
Operating income (loss) $ 254 $ 348 $ 186 $ 636 $ 588 131 %
Operating income/loss -- Y/Y growth (decline), excluding F/X 129 % N/A
Operating margin -- % of North America net sales 1.9 % 2.5 % 1.2 % 3.0 % 3.5 % N/A
Operating income (loss) -- TTM $ 1,425 $ 1,759 232 %
Operating margin -- TTM % of North America net sales 2.2 % 2.6 % N/A
International Segment:
Net sales $ 7,745 $ 7,565 $ 8,267 $ 11,841 $ 9,566 24 %
Net sales -- Y/Y growth, excluding F/X 14 % 22 % 24 % 22 % 26 % N/A
Net sales -- TTM $ 33,371 $ 33,598 $ 34,154 $ 35,418 $ 37,239 12 %
Segment operating income (loss) before stock-based compensation and other:
Operating income (loss) $ (76 ) $ (19 ) $ (56 ) $ 60 $ 20 N/A
Operating income/loss -- Y/Y growth (decline), excluding F/X N/A N/A N/A 65 % N/A N/A
Operating margin -- % of International net sales (1.0 )% (0.2 )% (0.7 )% 0.5 % 0.2 % N/A
Operating income (loss) -- TTM $ (188 ) $ (205 ) $ (86 ) $ (91 ) $ 6 N/A
Operating margin -- TTM % of International net sales (0.6 )% (0.6 )% (0.3 )% (0.3 )% % N/A
Operating income (loss):
Operating income (loss) $ (194 ) $ (189 ) $ (208 ) $ (108 ) $ (121 ) (38 )%
Operating income/loss -- Y/Y growth (decline), excluding F/X (27 )% N/A
Operating margin -- % of International net sales (2.5 )% (2.5 )% (2.5 )% (0.9 )% (1.3 )% N/A
Operating income (loss) -- TTM $ (699 ) $ (626 ) (10 )%
Operating margin -- TTM % of International net sales (2.0 )% (1.7 )% N/A
 
AMAZON.COM, INC.
Supplemental Financial Information and Business Metrics
(in millions)
(unaudited)
 
  Q1 2015   Q2 2015   Q3 2015   Q4 2015   Q1 2016   Y/Y %
Change
Segments (continued)          
AWS Segment:
Net sales $ 1,566 $ 1,824 $ 2,085 $ 2,405 $ 2,566 64 %
Net sales -- Y/Y growth, excluding F/X 49 % 81 % 78 % 69 % 64 % N/A
Net sales -- TTM $ 5,160 $ 5,977 $ 6,894 $ 7,880 $ 8,880 72 %
Net sales -- TTM % of WW net sales 6 % 6 % 7 % 7 % 8 % N/A
Segment operating income (loss) before stock-based compensation and other:
Operating income (loss) $ 265 $ 391 $ 521 $ 687 $ 716 170 %
Operating income/loss -- Y/Y growth (decline), excluding F/X (13 )% 314 % 353 % 161 % 161 % N/A
Operating margin -- % of AWS net sales 16.9 % 21.4 % 25.0 % 28.5 % 27.9 % N/A
Operating income (loss) -- TTM $ 680 $ 993 $ 1,417 $ 1,863 $ 2,315 241 %
Operating margin -- TTM % of AWS net sales 13.2 % 16.6 % 20.6 % 23.6 % 26.1 % N/A
Operating income (loss):
Operating income (loss) $ 195 $ 305 $ 428 $ 580 $ 604 210 %
Operating income/loss -- Y/Y growth (decline), excluding F/X 198 % N/A
Operating margin -- % of AWS net sales 12.4 % 16.7 % 20.5 % 24.1 % 23.5 % N/A
Operating income (loss) -- TTM $ 1,507 $ 1,916 325 %
Operating margin -- TTM % of AWS net sales 19.1 % 21.6 % N/A
Consolidated Segments Before Stock-Based Compensation and Other:
Operating income (loss) $ 706 $ 1,075 $ 993 $ 1,750 $ 1,660 135 %
Operating income/loss -- Y/Y growth (decline), excluding F/X 45 % 168 % N/A 67 % 128 % N/A
Operating margin -- % of Consolidated net sales 3.1 % 4.6 % 3.9 % 4.9 % 5.7 % N/A
Operating income (loss) -- TTM $ 2,012 $ 2,682 $ 3,811 $ 4,523 $ 5,478 172 %
Operating margin -- TTM % of Consolidated net sales 2.2 % 2.8 % 3.8 % 4.2 % 4.8 % N/A
 
AMAZON.COM, INC.
Supplemental Financial Information and Business Metrics
(in millions, except inventory turnover, accounts payable days and employee data)
(unaudited)
 
  Q1 2015   Q2 2015   Q3 2015   Q4 2015   Q1 2016   Y/Y %

Change

Supplemental          
Supplemental North America Segment Net Sales:
Media $ 2,969 $ 2,620 $ 2,963 $ 3,931 $ 3,208 8 %
Media -- Y/Y growth, excluding F/X 5 % 7 % 9 % 12 % 8 % N/A
Media -- TTM $ 11,711 $ 11,867 $ 12,096 $ 12,483 $ 12,722 9 %
Electronics and other general merchandise $ 10,250 $ 10,987 $ 11,840 $ 17,325 $ 13,511 32 %
Electronics and other general merchandise -- Y/Y growth, excluding F/X 31 % 32 % 35 % 28 % 32 % N/A
Electronics and other general merchandise -- TTM $ 40,938 $ 43,559 $ 46,606 $ 50,401 $ 53,663 31 %
Electronics and other general merchandise -- TTM % of North America net sales 77 % 77 % 78 % 79 % 80 % N/A
Other $ 187 $ 189 $ 203 $ 245 $ 277 48 %
Supplemental International Segment Net Sales:
Media $ 2,320 $ 2,094 $ 2,320 $ 3,292 $ 2,480 7 %
Media -- Y/Y growth, excluding F/X 2 % 3 % 6 % 5 % 9 % N/A
Media -- TTM $ 10,615 $ 10,329 $ 10,140 $ 10,026 $ 10,186 (4 )%
Electronics and other general merchandise $ 5,378 $ 5,425 $ 5,901 $ 8,491 $ 7,034 31 %
Electronics and other general merchandise -- Y/Y growth, excluding F/X 21 % 31 % 32 % 31 % 33 % N/A
Electronics and other general merchandise -- TTM $ 22,559 $ 23,072 $ 23,814 $ 25,196 $ 26,851 19 %
Electronics and other general merchandise -- TTM % of International net sales 68 % 69 % 70 % 71 % 72 % N/A
Other $ 47 $ 46 $ 46 $ 58 $ 52 12 %
Balance Sheet
Cash and marketable securities -- ending $ 13,781 $ 14,001 $ 14,428 $ 19,808 $ 15,859 15 %
Inventory, net -- ending $ 7,369 $ 7,470 $ 8,981 $ 10,243 $ 9,582 30 %
Inventory turnover, average -- TTM 8.8 8.9 8.6 8.5 8.6 (2 )%
Property and equipment, net -- ending $ 17,736 $ 19,479 $ 20,636 $ 21,838 $ 23,308 31 %
Accounts payable -- ending $ 11,917 $ 12,391 $ 14,437 $ 20,397 $ 14,990 26 %
Accounts payable days -- ending 70 74 79 77 72 4 %
Other
WW shipping revenue $ 1,299 $ 1,399 $ 1,494 $ 2,328 $ 1,820 40 %
WW shipping revenue -- Y/Y growth 53 % 57 % 43 % 37 % 40 % N/A
WW shipping costs $ 2,309 $ 2,340 $ 2,720 $ 4,170 $ 3,275 42 %
WW shipping costs -- Y/Y growth 26 % 29 % 35 % 37 % 42 % N/A
WW net shipping costs $ 1,010 $ 941 $ 1,226 $ 1,842 $ 1,455 44 %
WW net shipping costs -- Y/Y growth 3 % 2 % 26 % 37 % 44 % N/A
WW paid units -- Y/Y growth 20 % 22 % 26 % 26 % 27 % N/A
WW seller unit mix -- % of WW paid units 44 % 45 % 46 % 47 % 48 % N/A
Employees (full-time and part-time; excludes contractors & temporary personnel) 165,000 183,100 222,400 230,800 245,200 49 %
 
AMAZON.COM, INC.
Supplemental Segment Financial Information
 

In Q1 2016, we began allocating stock-based compensation and “Other operating expense (income), net” to our segment results. In our segment results, these amounts are combined and titled “Stock-based compensation and other.” These revised segment results reflect the way the Company evaluates its business performance and manages its operations.

 

Two years of historical financial information on reportable segments and reconciliation to consolidated net income (loss) using the new segment presentation is as follows (in millions):

 
  Year Ended   Three Months Ended   Year Ended
December 31,
2015
December 31,
2015
  September 30,
2015
  June 30,
2015
  March 31,
2015
December 31,
2014
North America
Net sales $ 63,708 $ 21,501 $ 15,006 $ 13,796 $ 13,406 $ 50,834
Segment operating expenses 60,957   20,498   14,478   13,093   12,889   49,542  
Segment operating income (loss) before stock-based compensation and other 2,751 1,003 528 703 517 1,292
Stock-based compensation and other 1,326   367   342   355   263   932  
Operating income (loss) $ 1,425   $ 636   $ 186   $ 348   $ 254   $ 360  
International
Net sales $ 35,418 $ 11,841 $ 8,267 $ 7,565 $ 7,745 $ 33,510
Segment operating expenses 35,509   11,781   8,323   7,584   7,821   33,654  
Segment operating income (loss) before stock-based compensation and other (91 ) 60 (56 ) (19 ) (76 ) (144 )
Stock-based compensation and other 608   168   152   170   118   496  
Operating income (loss) $ (699 ) $ (108 ) $ (208 ) $ (189 ) $ (194 ) $ (640 )
AWS
Net sales $ 7,880 $ 2,405 $ 2,085 $ 1,824 $ 1,566 $ 4,644
Segment operating expenses 6,017   1,718   1,564   1,433   1,301   3,984  
Segment operating income (loss) before stock-based compensation and other 1,863 687 521 391 265 660
Stock-based compensation and other 356   107   93   86   70   202  
Operating income (loss) $ 1,507   $ 580   $ 428   $ 305   $ 195   $ 458  
Consolidated
Net sales $ 107,006 $ 35,747 $ 25,358 $ 23,185 $ 22,717 $ 88,988
Segment operating expenses 102,483   33,997   24,365   22,110   22,011   87,180  
Segment operating income (loss) before stock-based compensation and other 4,523 1,750 993 1,075 706 1,808
Stock-based compensation and other 2,290   642   587   611   451   1,630  
Operating income (loss) 2,233 1,108 406 464 255 178
Total non-operating income (expense) (665 ) (170 ) (159 ) (102 ) (234 ) (289 )
Provision for income taxes (950 ) (453 ) (161 ) (266 ) (71 ) (167 )
Equity-method investment activity, net of tax (22 ) (3 ) (7 ) (4 ) (7 ) 37  
Net income (loss) $ 596   $ 482   $ 79   $ 92   $ (57 ) $ (241 )
 

Amazon.com, Inc.

Certain Definitions

Customer Accounts

  • References to customers mean customer accounts, which are unique e-mail addresses, established either when a customer places an order or when a customer orders from other sellers on our websites. Customer accounts exclude certain customers, including customers associated with certain of our acquisitions, Amazon Payments customers, AWS customers, and the customers of select companies with whom we have a technology alliance or marketing and promotional relationship. Customers are considered active when they have placed an order during the preceding twelve-month period.

Seller Accounts

  • References to sellers means seller accounts, which are established when a seller receives an order from a customer account. Sellers are considered active when they have received an order from a customer during the preceding twelve-month period.

AWS Customers

  • References to AWS customers mean unique AWS customer accounts, which are unique e-mail addresses that are eligible to use AWS services. This includes AWS accounts in the AWS free tier. Multiple users accessing AWS services via one account are counted as a single account. Customers are considered active when they have had AWS usage activity during the preceding one-month period.

Units


View source version on businesswire.com: http://www.businesswire.com/news/home/20160428006852/en/

Source: Amazon.com, Inc.

Amazon.com Investor Relations
Darin Manney, 206-266-2171
www.amazon.com/ir
or
Amazon.com Public Relations
Ty Rogers, 206-266-7180
www.amazon.com/pr